{"text_format":"3","workbook":"xls","n_sheets":11,"sheets":["FMDM 封面代码","Z01 收入支出决算总表","Z03 收入决算表","Z04 支出决算表","Z01_1 财政拨款收入支出决算总表","Z07 一般公共预算财政拨款支出决算表","Z08_1 一般公共预算财政拨款基本支出决算明细表","Z09 政府性基金预算财政拨款收入支出决算表","Z11 国有资本经营预算财政拨款支出决算表","F03 财政拨款“三公”经费支出决算表","BCSM 补充说明表"],"unopened":[{"sheet":"Z09 政府性基金预算财政拨款收入支出决算表","index":7,"reason":"part_missing"},{"sheet":"Z11 国有资本经营预算财政拨款支出决算表","index":8,"reason":"part_missing"},{"sheet":"F03 财政拨款“三公”经费支出决算表","index":9,"reason":"part_missing"},{"sheet":"BCSM 补充说明表","index":10,"reason":"part_missing"}],"read":"biff_walk_short","date_system":"1900","formulas":"cached_only"}

{"sheet":"FMDM 封面代码","index":0,"n_rows":37,"n_cols":3,"rows_kept":37,"flags":["formulas_cached_only"]}
[null,null,"封面代码                     "]
[]
[null,null,"                     "]
[null,"部门：邵阳职业技术学院","2022年度                                          金额单位："]
[null,"单位名称","邵阳职业技术学院"]
[null,"单位负责人","许洪范"]
[null,"财务负责人","尹平江"]
[null,"填表人","刘春晖"]
[null,"电话号码(区号)","0739"]
[null,"电话号码","5302303"]
[null,"分机号"]
[null,"单位地址","邵阳市大祥区学院路"]
[null,"邮政编码","422004"]
[null,"单位所在地区（国家标准：行政区划代码）","大祥区"]
[null,"隶属关系","大祥区"]
[null,"部门标识代码","中华人民共和国教育部（国家语言文字工作委员会）"]
[null,"国民经济行业分类","教育"]
[null,"新报因素","连续上报"]
[null,"上年代码","7580400220"]
[null,"备用码"]
[null,"统一社会信用代码","12430500758040022C"]
[null,"备用码一"]
[null,"备用码二"]
[null,"单位代码","095"]
[null,"组织机构代码","758040022"]
[null,"是否参照公务员法管理","否"]
[null,"执行会计制度","政府会计准则制度"]
[null,"预算级次","市级"]
[null,"报表小类","单户表"]
[null,"单位类型","公益二类事业单位"]
[null,"单位预算级次","一级预算单位"]
[null,"单位经费保障方式","全额"]
[null,"是否编制部门预算","是"]
[null,"是否编制政府财务报告","是"]
[null,"是否编制行政事业单位国有资产报告","是"]
[null,"财政区划代码","邵阳市"]
[null,null,"— 1 —                     "]

{"sheet":"Z01 收入支出决算总表","index":1,"n_rows":40,"n_cols":7,"rows_kept":40,"merged":[[4,1,4,3],[4,4,4,6],[38,1,38,6],[39,1,39,6],[40,1,40,6]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"收入支出决算总表"]
[]
[{"$nulls":6},"公开01表"]
[null,"部门：邵阳职业技术学院",null,"2022年度",null,null,"金额单位：万元"]
[null,"收入","收入","收入","支出","支出","支出"]
[null,"项目","行次","金额","项目","行次","金额"]
[null,"栏次",null,"1","栏次",null,"2"]
[null,"一、一般公共预算财政拨款收入","1",{"v":15214.55,"d":"15,214.55"},"一、一般公共服务支出","32",{"v":0,"d":"0.00"}]
[null,"二、政府性基金预算财政拨款收入","2",{"v":0,"d":"0.00"},"二、外交支出","33",{"v":0,"d":"0.00"}]
[null,"三、国有资本经营预算财政拨款收入","3",{"v":0,"d":"0.00"},"三、国防支出","34",{"v":0,"d":"0.00"}]
[null,"四、上级补助收入","4",{"v":0,"d":"0.00"},"四、公共安全支出","35",{"v":0,"d":"0.00"}]
[null,"五、事业收入","5",{"v":4721.2,"d":"4,721.20"},"五、教育支出","36",{"v":19954.62,"d":"19,954.62"}]
[null,"六、经营收入","6",{"v":0,"d":"0.00"},"六、科学技术支出","37",4.72]
[null,"七、附属单位上缴收入","7",{"v":0,"d":"0.00"},"七、文化旅游体育与传媒支出","38",{"v":0,"d":"0.00"}]
[null,"八、其他收入","8",54.27,"八、社会保障和就业支出","39",30.59]
[null,null,"9",null,"九、卫生健康支出","40",{"v":0,"d":"0.00"}]
[null,null,"10",null,"十、节能环保支出","41",{"v":0,"d":"0.00"}]
[null,null,"11",null,"十一、城乡社区支出","42",{"v":0,"d":"0.00"}]
[null,null,"12",null,"十二、农林水支出","43",0.09]
[null,null,"13",null,"十三、交通运输支出","44",{"v":0,"d":"0.00"}]
[null,null,"14",null,"十四、资源勘探工业信息等支出","45",{"v":0,"d":"0.00"}]
[null,null,"15",null,"十五、商业服务业等支出","46",{"v":0,"d":"0.00"}]
[null,null,"16",null,"十六、金融支出","47",{"v":0,"d":"0.00"}]
[null,null,"17",null,"十七、援助其他地区支出","48",{"v":0,"d":"0.00"}]
[null,null,"18",null,"十八、自然资源海洋气象等支出","49",{"v":0,"d":"0.00"}]
[null,null,"19",null,"十九、住房保障支出","50",{"v":0,"d":"0.00"}]
[null,null,"20",null,"二十、粮油物资储备支出","51",{"v":0,"d":"0.00"}]
[null,null,"21",null,"二十一、国有资本经营预算支出","52",{"v":0,"d":"0.00"}]
[null,null,"22",null,"二十二、灾害防治及应急管理支出","53",{"v":0,"d":"0.00"}]
[null,null,"23",null,"二十三、其他支出","54",{"v":0,"d":"0.00"}]
[null,null,"24",null,"二十四、债务还本支出","55",{"v":0,"d":"0.00"}]
[null,null,"25",null,"二十五、债务付息支出","56",{"v":0,"d":"0.00"}]
[null,null,"26",null,"二十六、抗疫特别国债安排的支出","57",{"v":0,"d":"0.00"}]
[null,"本年收入合计","27",{"v":19990.03,"d":"19,990.03"},"本年支出合计","58",{"v":19990.03,"d":"19,990.03"}]
[null,"使用非财政拨款结余","28",{"v":0,"d":"0.00"},"结余分配","59",{"v":0,"d":"0.00"}]
[null,"年初结转和结余","29",{"v":0,"d":"0.00"},"年末结转和结余","60",{"v":0,"d":"0.00"}]
[null,null,"30",null,null,"61"]
[null,"总计","31",{"v":19990.03,"d":"19,990.03"},"总计","62",{"v":19990.03,"d":"19,990.03"}]
[null,"注：1.本表反映部门本年度的总收支和年末结转结余情况。","注：1.本表反映部门本年度的总收支和年末结转结余情况。","注：1.本表反映部门本年度的总收支和年末结转结余情况。","注：1.本表反映部门本年度的总收支和年末结转结余情况。","注：1.本表反映部门本年度的总收支和年末结转结余情况。","注：1.本表反映部门本年度的总收支和年末结转结余情况。"]
[null,"    2.本套报表金额单位转换时可能存在尾数误差。","    2.本套报表金额单位转换时可能存在尾数误差。","    2.本套报表金额单位转换时可能存在尾数误差。","    2.本套报表金额单位转换时可能存在尾数误差。","    2.本套报表金额单位转换时可能存在尾数误差。","    2.本套报表金额单位转换时可能存在尾数误差。"]

{"sheet":"Z03 收入决算表","index":2,"n_rows":31,"n_cols":11,"rows_kept":31,"merged":[[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[3,10,6,10],[4,0,6,2],[4,3,6,3],[7,0,7,3],[8,0,8,3],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,10]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"收入决算表"]
[{"$nulls":10},"公开02表"]
["部门：邵阳职业技术学院",{"$nulls":4},"2022年度",{"$nulls":4},"金额单位：万元"]
["项目","项目","项目","项目","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["科目代码","科目代码","科目代码","科目名称","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["科目代码","科目代码","科目代码","科目名称","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["科目代码","科目代码","科目代码","科目名称","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["栏次","栏次","栏次","栏次","1","2","3","4","5","6","7"]
["合计","合计","合计","合计",{"v":19990.03,"d":"19,990.03"},{"v":15214.55,"d":"15,214.55"},{"v":0,"d":"0.00"},{"v":4721.2,"d":"4,721.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},54.27]
["205","205","205","教育支出",{"v":19954.62,"d":"19,954.62"},{"v":15179.15,"d":"15,179.15"},{"v":0,"d":"0.00"},{"v":4721.2,"d":"4,721.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},54.27]
["20502","20502","20502","普通教育",305.65,305.65,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050205","2050205","2050205","  高等教育",305.65,305.65,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20503","20503","20503","职业教育",{"v":19548.97,"d":"19,548.97"},{"v":14773.5,"d":"14,773.50"},{"v":0,"d":"0.00"},{"v":4721.2,"d":"4,721.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},54.27]
["2050302","2050302","2050302","  中等职业教育",298.18,298.18,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050305","2050305","2050305","  高等职业教育",{"v":19250.79,"d":"19,250.79"},{"v":14475.31,"d":"14,475.31"},{"v":0,"d":"0.00"},{"v":4721.2,"d":"4,721.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},54.27]
["20509","20509","20509","教育费附加安排的支出",{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050999","2050999","2050999","  其他教育费附加安排的支出",{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","206","206","科学技术支出",4.72,4.72,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20607","20607","20607","科学技术普及",0.24,0.24,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2060702","2060702","2060702","  科普活动",0.24,0.24,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20699","20699","20699","其他科学技术支出",4.48,4.48,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2069999","2069999","2069999","  其他科学技术支出",4.48,4.48,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","208","208","社会保障和就业支出",30.59,30.59,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20807","20807","20807","就业补助",20.69,20.69,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080799","2080799","2080799","  其他就业补助支出",20.69,20.69,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20808","20808","20808","抚恤",{"v":9.9,"d":"9.90"},{"v":9.9,"d":"9.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080801","2080801","2080801","  死亡抚恤",{"v":9.9,"d":"9.90"},{"v":9.9,"d":"9.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["213","213","213","农林水支出",0.09,0.09,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21301","21301","21301","农业农村",0.09,0.09,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130106","2130106","2130106","  科技转化与推广服务",0.09,0.09,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：本表反映部门本年度取得的各项收入情况。","注：本表反映部门本年度取得的各项收入情况。","注：本表反映部门本年度取得的各项收入情况。","注：本表反映部门本年度取得的各项收入情况。","注：本表反映部门本年度取得的各项收入情况。","注：本表反映部门本年度取得的各项收入情况。","注：本表反映部门本年度取得的各项收入情况。","注：本表反映部门本年度取得的各项收入情况。","注：本表反映部门本年度取得的各项收入情况。","注：本表反映部门本年度取得的各项收入情况。","注：本表反映部门本年度取得的各项收入情况。"]

{"sheet":"Z04 支出决算表","index":3,"n_rows":31,"n_cols":10,"rows_kept":31,"merged":[[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[4,0,6,2],[4,3,6,3],[7,0,7,3],[8,0,8,3],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,9]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"支出决算表"]
[{"$nulls":9},"公开03表"]
["部门：邵阳职业技术学院",{"$nulls":3},"2022年度",{"$nulls":4},"金额单位：万元"]
["项目","项目","项目","项目","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["科目代码","科目代码","科目代码","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["科目代码","科目代码","科目代码","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["科目代码","科目代码","科目代码","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["栏次","栏次","栏次","栏次","1","2","3","4","5","6"]
["合计","合计","合计","合计",{"v":19990.03,"d":"19,990.03"},{"v":14443.94,"d":"14,443.94"},{"v":5546.09,"d":"5,546.09"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","205","205","教育支出",{"v":19954.62,"d":"19,954.62"},{"v":14408.53,"d":"14,408.53"},{"v":5546.09,"d":"5,546.09"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20502","20502","20502","普通教育",305.65,305.65,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050205","2050205","2050205","  高等教育",305.65,305.65,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20503","20503","20503","职业教育",{"v":19548.97,"d":"19,548.97"},{"v":14002.88,"d":"14,002.88"},{"v":5546.09,"d":"5,546.09"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050302","2050302","2050302","  中等职业教育",298.18,298.18,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050305","2050305","2050305","  高等职业教育",{"v":19250.79,"d":"19,250.79"},{"v":13704.69,"d":"13,704.69"},{"v":5546.09,"d":"5,546.09"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20509","20509","20509","教育费附加安排的支出",{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050999","2050999","2050999","  其他教育费附加安排的支出",{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","206","206","科学技术支出",4.72,4.72,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20607","20607","20607","科学技术普及",0.24,0.24,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2060702","2060702","2060702","  科普活动",0.24,0.24,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20699","20699","20699","其他科学技术支出",4.48,4.48,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2069999","2069999","2069999","  其他科学技术支出",4.48,4.48,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","208","208","社会保障和就业支出",30.59,30.59,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20807","20807","20807","就业补助",20.69,20.69,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080799","2080799","2080799","  其他就业补助支出",20.69,20.69,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20808","20808","20808","抚恤",{"v":9.9,"d":"9.90"},{"v":9.9,"d":"9.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080801","2080801","2080801","  死亡抚恤",{"v":9.9,"d":"9.90"},{"v":9.9,"d":"9.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["213","213","213","农林水支出",0.09,0.09,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21301","21301","21301","农业农村",0.09,0.09,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130106","2130106","2130106","  科技转化与推广服务",0.09,0.09,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：本表反映部门本年度各项支出情况。","注：本表反映部门本年度各项支出情况。","注：本表反映部门本年度各项支出情况。","注：本表反映部门本年度各项支出情况。","注：本表反映部门本年度各项支出情况。","注：本表反映部门本年度各项支出情况。","注：本表反映部门本年度各项支出情况。","注：本表反映部门本年度各项支出情况。","注：本表反映部门本年度各项支出情况。","注：本表反映部门本年度各项支出情况。"]

{"sheet":"Z01_1 财政拨款收入支出决算总表","index":4,"n_rows":40,"n_cols":9,"rows_kept":40,"merged":[[3,0,3,2],[3,3,3,8],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[39,0,39,7],[40,0,40,7]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"财政拨款收入支出决算总表"]
[{"$nulls":8},"公开04表"]
["部门：邵阳职业技术学院",{"$nulls":3},"2022年度",{"$nulls":3},"金额单位：万元"]
["收     入","收     入","收     入","支     出","支     出","支     出","支     出","支     出","支     出"]
["项目","行次","金额","项目","行次","合计","一般公共预算财政拨款","政府性基金预算财政拨款","国有资本经营预算财政拨款"]
["项目","行次","金额","项目","行次","合计","一般公共预算财政拨款","政府性基金预算财政拨款","国有资本经营预算财政拨款"]
["栏次",null,"1","栏次",null,"2","3","4","5"]
["一、一般公共预算财政拨款","1",{"v":15214.55,"d":"15,214.55"},"一、一般公共服务支出","33",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","2",{"v":0,"d":"0.00"},"二、外交支出","34",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["三、国有资本经营预算财政拨款","3",{"v":0,"d":"0.00"},"三、国防支出","35",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"4",null,"四、公共安全支出","36",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"5",null,"五、教育支出","37",{"v":15179.15,"d":"15,179.15"},{"v":15179.15,"d":"15,179.15"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"6",null,"六、科学技术支出","38",4.72,4.72,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"7",null,"七、文化旅游体育与传媒支出","39",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"8",null,"八、社会保障和就业支出","40",30.59,30.59,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"9",null,"九、卫生健康支出","41",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"10",null,"十、节能环保支出","42",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"11",null,"十一、城乡社区支出","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"12",null,"十二、农林水支出","44",0.09,0.09,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"13",null,"十三、交通运输支出","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"14",null,"十四、资源勘探工业信息等支出","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"15",null,"十五、商业服务业等支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"16",null,"十六、金融支出","48",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"17",null,"十七、援助其他地区支出","49",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"18",null,"十八、自然资源海洋气象等支出","50",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"19",null,"十九、住房保障支出","51",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"20",null,"二十、粮油物资储备支出","52",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"21",null,"二十一、国有资本经营预算支出","53",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"22",null,"二十二、灾害防治及应急管理支出","54",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"23",null,"二十三、其他支出","55",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"24",null,"二十四、债务还本支出","56",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"25",null,"二十五、债务付息支出","57",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"26",null,"二十六、抗疫特别国债安排的支出","58",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["本年收入合计","27",{"v":15214.55,"d":"15,214.55"},"本年支出合计","59",{"v":15214.55,"d":"15,214.55"},{"v":15214.55,"d":"15,214.55"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["年初财政拨款结转和结余","28",{"v":0,"d":"0.00"},"年末财政拨款结转和结余","60",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  一般公共预算财政拨款","29",{"v":0,"d":"0.00"},null,"61"]
["  政府性基金预算财政拨款","30",{"v":0,"d":"0.00"},null,"62"]
["  国有资本经营预算财政拨款","31",{"v":0,"d":"0.00"},null,"63"]
["总计","32",{"v":15214.55,"d":"15,214.55"},"总计","64",{"v":15214.55,"d":"15,214.55"},{"v":15214.55,"d":"15,214.55"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：本表反映部门本年度一般公共预算财政拨款、政府性基金预算财政拨款和国有资本经营预算财政拨款的总收支和年末结转结余情况。","注：本表反映部门本年度一般公共预算财政拨款、政府性基金预算财政拨款和国有资本经营预算财政拨款的总收支和年末结转结余情况。","注：本表反映部门本年度一般公共预算财政拨款、政府性基金预算财政拨款和国有资本经营预算财政拨款的总收支和年末结转结余情况。","注：本表反映部门本年度一般公共预算财政拨款、政府性基金预算财政拨款和国有资本经营预算财政拨款的总收支和年末结转结余情况。","注：本表反映部门本年度一般公共预算财政拨款、政府性基金预算财政拨款和国有资本经营预算财政拨款的总收支和年末结转结余情况。","注：本表反映部门本年度一般公共预算财政拨款、政府性基金预算财政拨款和国有资本经营预算财政拨款的总收支和年末结转结余情况。","注：本表反映部门本年度一般公共预算财政拨款、政府性基金预算财政拨款和国有资本经营预算财政拨款的总收支和年末结转结余情况。","注：本表反映部门本年度一般公共预算财政拨款、政府性基金预算财政拨款和国有资本经营预算财政拨款的总收支和年末结转结余情况。"]

{"sheet":"Z07 一般公共预算财政拨款支出决算表","index":5,"n_rows":31,"n_cols":7,"rows_kept":31,"merged":[[3,0,3,3],[3,4,3,6],[4,0,6,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,6,6,6],[7,0,7,3],[8,0,8,3],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,6]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"一般公共预算财政拨款支出决算表"]
[{"$nulls":6},"公开05表"]
["部门：邵阳职业技术学院",null,null,"2022年度",null,null,"金额单位：万元"]
["项目","项目","项目","项目","本年支出","本年支出","本年支出"]
["科目代码","科目代码","科目代码","科目名称","小计","基本支出","项目支出"]
["科目代码","科目代码","科目代码","科目名称","小计","基本支出","项目支出"]
["科目代码","科目代码","科目代码","科目名称","小计","基本支出","项目支出"]
["栏次","栏次","栏次","栏次","1","2","3"]
["合计","合计","合计","合计",{"v":15214.55,"d":"15,214.55"},{"v":10923.84,"d":"10,923.84"},{"v":4290.72,"d":"4,290.72"}]
["205","205","205","教育支出",{"v":15179.15,"d":"15,179.15"},{"v":10888.43,"d":"10,888.43"},{"v":4290.72,"d":"4,290.72"}]
["20502","20502","20502","普通教育",305.65,305.65,{"v":0,"d":"0.00"}]
["2050205","2050205","2050205","  高等教育",305.65,305.65,{"v":0,"d":"0.00"}]
["20503","20503","20503","职业教育",{"v":14773.5,"d":"14,773.50"},{"v":10482.78,"d":"10,482.78"},{"v":4290.72,"d":"4,290.72"}]
["2050302","2050302","2050302","  中等职业教育",298.18,298.18,{"v":0,"d":"0.00"}]
["2050305","2050305","2050305","  高等职业教育",{"v":14475.31,"d":"14,475.31"},{"v":10184.6,"d":"10,184.60"},{"v":4290.72,"d":"4,290.72"}]
["20509","20509","20509","教育费附加安排的支出",{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":0,"d":"0.00"}]
["2050999","2050999","2050999","  其他教育费附加安排的支出",{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":0,"d":"0.00"}]
["206","206","206","科学技术支出",4.72,4.72,{"v":0,"d":"0.00"}]
["20607","20607","20607","科学技术普及",0.24,0.24,{"v":0,"d":"0.00"}]
["2060702","2060702","2060702","  科普活动",0.24,0.24,{"v":0,"d":"0.00"}]
["20699","20699","20699","其他科学技术支出",4.48,4.48,{"v":0,"d":"0.00"}]
["2069999","2069999","2069999","  其他科学技术支出",4.48,4.48,{"v":0,"d":"0.00"}]
["208","208","208","社会保障和就业支出",30.59,30.59,{"v":0,"d":"0.00"}]
["20807","20807","20807","就业补助",20.69,20.69,{"v":0,"d":"0.00"}]
["2080799","2080799","2080799","  其他就业补助支出",20.69,20.69,{"v":0,"d":"0.00"}]
["20808","20808","20808","抚恤",{"v":9.9,"d":"9.90"},{"v":9.9,"d":"9.90"},{"v":0,"d":"0.00"}]
["2080801","2080801","2080801","  死亡抚恤",{"v":9.9,"d":"9.90"},{"v":9.9,"d":"9.90"},{"v":0,"d":"0.00"}]
["213","213","213","农林水支出",0.09,0.09,{"v":0,"d":"0.00"}]
["21301","21301","21301","农业农村",0.09,0.09,{"v":0,"d":"0.00"}]
["2130106","2130106","2130106","  科技转化与推广服务",0.09,0.09,{"v":0,"d":"0.00"}]
["注：本表反映部门本年度一般公共预算财政拨款支出情况。","注：本表反映部门本年度一般公共预算财政拨款支出情况。","注：本表反映部门本年度一般公共预算财政拨款支出情况。","注：本表反映部门本年度一般公共预算财政拨款支出情况。","注：本表反映部门本年度一般公共预算财政拨款支出情况。","注：本表反映部门本年度一般公共预算财政拨款支出情况。","注：本表反映部门本年度一般公共预算财政拨款支出情况。"]

{"sheet":"Z08_1 一般公共预算财政拨款基本支出决算明细表","index":6,"n_rows":11,"n_cols":9,"rows_kept":11,"read":"biff_walk_short","flags":["formulas_cached_only"]}
[{"$nulls":4},"一般公共预算财政拨款基本支出决算明细表"]
[]
[]
[{"$nulls":8},"公开06表"]
["部门：邵阳职业技术学院",{"$nulls":7},"金额单位：万元"]
["人员经费","人员经费","人员经费","公用经费","公用经费","公用经费","公用经费","公用经费","公用经费"]
["科目代码","科目名称","决算数","科目代码","科目名称","决算数","科目代码","科目名称","决算数"]
["科目代码","科目名称","决算数","科目代码","科目名称","决算数","科目代码","科目名称","决算数"]
["301","工资福利支出",{"v":6132.43,"d":"6,132.43"},"302","商品和服务支出",{"v":1170.53,"d":"1,170.53"},"307","债务利息及费用支出",{"v":0,"d":"0.00"}]
["30101","  基本工资",{"v":1600.39,"d":"1,600.39"},"30201","  办公费",15.23,"30701","  国内债务付息",{"v":0,"d":"0.00"}]
["30102","  津贴补贴",3.05,"30202","  印刷费",50.83,"30702","  国外债务付息",{"v":0,"d":"0.00"}]